Deal Comparison

Select Companies to Compare (2-4)

High-Level Comparison

Side-by-side comparison of key investment metrics and deal terms.

MetricBaskitReturnHelper
Company Overview
Business ModelB2B e-distribution and embedded credit platform for Indonesia's traditional trade.Asset-light 'return-as-a-service' platform for cross-border e-commerce merchants.
Sector Tags
B2B Distribution
Embedded Credit
Fintech
Ecommerce infrastructure
Reverse logistics
SaaS
HQIndonesiaHong Kong SAR, China
Founder/Team CredibilityEx-AB InBev Head of M&A (APAC) with deep operational experience in Asian distribution.Experienced team from Poizon, Lazada, and Shopee with a background in cross-border ecommerce logistics.
Team Size~46 FTE51 FTE
Fundraising (Current Round)
Current RoundSeries AGrowth
Target Raise$7,000,000$4,000,000
Pre-Money Valuation$35,000,000$26,000,000
Entry Multiple (P/S)2.3x2.7x
Post-Money Valuation$42,000,000$30,000,000
Financials & Traction
Annualised Revenue (Net)$15,000,000$9,600,000
Total Funding to Date$5,300,000$3,900,000
Customer Profile~50 emerging brands in Indonesia (beauty, FMCG, fashion).~1,000 cross-border merchants, focusing on larger accounts (>50 returns/mo).
Unit Economics
Gross Margin15-20%~23% (per parcel)
LTV / CAC Ratio5-8x~8x
CAC Payback<12 months (fully loaded)N/A

Analyst Scoring Comparison

Side-by-side subjective scores from the investment team.

Baskit: Revenue & Funding

ReturnHelper: Revenue & Funding

Baskit: Fundraising & Exit Scenario Tester

Adjust the sliders to model your investment and potential returns.

Scenario Output

Post-Money Valuation:$42,000,000
Entry Multiple (P/S):2.33x
Your Ownership:2.38%
Value at Exit:$5,952,381
MOIC (Multiple):5.95x

ReturnHelper: Fundraising & Exit Scenario Tester

Adjust the sliders to model your investment and potential returns.

Scenario Output

Post-Money Valuation:$30,000,000
Entry Multiple (P/S):2.71x
Your Ownership:3.33%
Value at Exit:$5,000,000
MOIC (Multiple):5.00x